Rental Property Analyzer
Institutional-style underwriting for a single rental: cap rate, cash-on-cash, DSCR, IRR - with a full value-add story (renovation period, stabilization period, exit cap, interior + exterior capex) and a year-by-year cash flow projection.
Cap rate
0%
Cash-on-cash
0%
Monthly cash flow
$0
IRR (hold period)
0%
Core property assumptionsSteady-state
FinancingDebt & equity
Value-add assumptionsRenovation & capex
The renovation/stabilization ramp and capital spend. Leave at defaults (or set current = renovated = stabilized rent and capex to 0) for a straightforward buy-and-hold.
Cash flow & equity over time Per year
Year-by-year projection
| Year | Rent | Op. exp. | NOI | Debt svc | Cash flow | Property value | Loan balance | Equity |
|---|
IRR uses the exit-cap assumption to mark the property at sale (NOI at exit ÷ exit cap), net of selling costs and remaining loan balance. Renovation period = months with no rent and full capex burn; stabilization period = months with current-rent inflow ramping toward stabilized rent. Excludes income taxes, depreciation recapture and 1031 exchanges.